Discounted Cash Flow CalculatorInitial Free Cash Flow (INR Cr): Discount Rate (%): Growth Rate (Years 1–5): 5%10%15%20%25% Growth Rate (Years 6–10): 5%10%15%20%25% Terminal Growth Rate (%): Market Capitalization (INR Cr): Current Share Price (INR): Net Debt (INR Cr): Margin of Safety (%): Calculate DCF ResetResults:Intrinsic Value per Share: Value with Margin of Safety: Comparison to Market Cap: